Page 111 - Pakistan Oilfield Limited - Annual Report 2022
P. 111

109
                                                                                              Annual Report 2022









                   100.00%  39.98%  60.02%  1.37%  58.65%  0.54%  0.72%  4.29%  5.55%  53.10%  4.27%  57.37%  20.24%  37.13%  41.21%  -1.36%  -20.91%  10.82%  100.00%
                %

              2022   51,945    17,997    33,948    877    33,071    206    5,549    2,026    7,781    25,290    11,697    36,987    11,052    25,935    27,906    (921)   (14,162)   7,327    67,723
                 (Rs in million)




                   100.00%  39.98%  60.02%  1.37%  58.65%  0.54%  0.72%  4.29%  5.55%  53.10%  4.27%  57.37%  20.24%  37.13%  40.95%  0.95%  -29.77%  -2.62%
                %                                                      100.00%

              2021   36,042    14,409    21,633    494    21,139    195    260    1,545    2,000    19,139    1,539    20,678    7,296    13,382    19,480    452    (14,163)   (1,245)   47,572
                 (Rs in million)





                %  100.00%  38.78%  61.22%  3.85%  57.37%  0.53%  6.05%  3.78%  10.36%  47.01%  12.47%  59.48%  14.66%  44.82%  54.04%  -6.29%  -32.92%  2.09%  100.00%

              2020   36,540    14,172    22,368    1,405    20,963    192    2,212    1,383    3,787    17,176    4,558    21,734    5,358    16,376    23,263    (2,706)   (14,170)   900    43,048
                 (Rs in million)




                   100.00%  41.81%  58.19%  4.69%  53.50%  0.41%  8.64%  3.96%  13.01%  40.48%  16.44%  56.92%  18.28%  38.64%  59.91%  0.38%  -32.35%  11.85%
                %                                                      100.00%
              2019   43,668    18,258    25,410    2,049    23,361    181    3,774    1,728    5,683    17,678    7,177    24,855    7,983    16,872    21,425    137    (11,570)   4,236    35,761
                 (Rs in million)






                %  100.00%  47.54%  52.46%  9.15%  43.31%  0.52%  5.87%  2.96%  9.36%  33.95%  9.99%  43.94%  9.09%  34.85%  89.76%  -15.61%  -46.54%  6.53%  100.00%
              2018   32,665    15,529    17,136    2,990    14,146    170    1,919    967    3,056    11,090    3,262    14,353    2,969    11,384    19,327    (3,361)   (10,022)   1,407    21,533
                 (Rs in million)




                   100.00%  48.42%  51.58%  5.38%  46.20%  0.40%  2.73%  2.97%  6.10%  40.10%  5.40%  45.50%  10.02%  35.48%  110.52%  -27.61%  -58.35%  -0.46%
                %                                                      100.00%

              2017   27,281    13,209    14,072    1,468    12,604    109    746    809    1,664    10,940    1,473    12,413    2,734    9,679    15,674    (3,916)   (8,275)   (65)   14,182
                 (Rs in million)












                PROFIT & LOSS ACCOUNT  NET SALES  COST OF SALES  GROSS PROFIT  Exploration costs  Administration expenses  Finance costs  Other charges  Other income  PROFIT BEFORE TAXATION  Provision for taxation  PROFIT FOR THE YEAR  CASH FLOWS  Operating activities  Investing activities  Financing activities  Effect of Exchange rate changes Cash and cash equivalents at year end
   106   107   108   109   110   111   112   113   114   115   116