Page 122 - Pakistan Oilfield Limited - Annual Report 2022
P. 122

120
             PAKISTAN OILFIELDS LIMITED
             Annual Financial Review









              Analysis of
              Statement of Profit or Loss


              Sales:                                             Other income:

              Net sales increased by 44.1%. Volume variance is   Other income increased by 660.1% to Rs 11,697 million
              negative by Rs 4,079 million and price variance is   (June 30, 2021: Rs 1,539 million) mainly because of
              positive by Rs 19,982 million. Price variance has two   higher income on bank deposits and exchange gain (due
              components, one is exchange rate, which is positive   to depreciation of Rupee against US$ (Rs 205.5 at June
              by Rs 3,577 million (average exchange parity for the   30, 2022 vs Rs 157.80 at June 30, 2021).
              year increased from Rs 160.71 to Rs 178.08 per US$)
              and the other is price variance which is positive by Rs   Taxation:
              16,404 million.                                    Increase in provision for taxation is due to increase in
                                                                 profits and super tax charged for the year.
              Cost of sales:

              Cost of sales increased by 24.9% to Rs 17,997 million   Profit for the year:
              (June 30, 2021: Rs 14,409 million), mainly because of   Profit after tax increased by 93.8% to Rs 25,935
              higher royalty and amortization during the year.   million (June 30, 2021: Rs 13,382 million) mainly due
              Exploration costs:                                 to higher sales and other income.

              Exploration costs increased by 77.5% to Rs 877 million
              (June 30, 2021: Rs 494 million) as in current year, cost
              of Rs 450 million was incurred for 3D seismic data
              acquisition for Taung Block.



              Analysis of

              Cash Flow Statement


              Operating activities:                              Financing activities:

              A total of Rs 47,572 million was available as cash and   Cash outflow in financing activities related to
              cash equivalents at the beginning of the year. Cash   payment of dividends was Rs 14,162 million (2021: Rs
              generated from operations in 2022 higher by 43.3%   14,163 million) and effect of exchange rate changes
              to Rs 27,906 million (2021: Rs 19,480 million) mainly   is Rs 7,327 million (2021: Rs 1,245 million of loss).
              due to higher receipts from customers.             Cash and cash equivalents at the end of year 2022
                                                                 was Rs 67,723 million (2021: Rs 47,572 million).
              Investing activities:
              A total of Rs 921 million cash was used in from
              investing activities (2021: Rs 452 million) which
              consists outlay for addition in fixed assets of Rs 4,570
              million (2021: Rs 1,733 million) and inflow of Rs 3,116
              million (2021: Rs 2,088 million).
   117   118   119   120   121   122   123   124   125   126   127