Page 32 - Condensed Interim Financial Statements - For Nine Months Ended March 31, 2022
P. 32

Condensed Interim Consolidated Statement of Changes in Equity (Unaudited)
        For the nine months ended March 31, 2022
                                         Attributable to owners of Pakistan Oilfields Limited
                                    Capital Reserves  Revenue Reserves
                                 Bonus shares                        Gain on
                                  issued by                         revaluation
                              Share  subsidiary/   Utilized           of          Non-
                              Capital  associated   Special   Special    Insurance    General   Unappropriated  investment   controlling
                                  companies  reserve   Reserve  reserve   reserve   profit   at fair value   Total  interest  Total
                                                      Rupees (’000)  through OCI
    Balance at June 30, 2020   2,838,551   71,395     15,429    1,941,044    200,000     7,077,325    29,706,730    3,236   41,853,710    127,574    41,981,284
    Total comprehensive income for the period:
    Profit for the period         -      -       -       -      -       -      9,743,776    -     9,743,776    (3,087)   9,740,689
    Other comprehensive income   -      -       -       -      -       -       66    -      66    -       66
                                  -      -      -      -       -       -    9,743,842      -   9,743,842    (3,087)   9,740,755
    Transfer to special reserve by
    an associated company         -      -       8     -      -       -       (8)    -      -      -      -
    Transactions with owners:
    POL dividends:
       Final cash dividend @ Rs 30 per share -
       Year ended June 30, 2020    -       -       -       -       -       -      (8,515,653)   -    (8,515,653)   -      (8,515,653)
       Interim dividend @ Rs 20 per share -
       Year ended June 30, 2021    -      -       -       -      -       -      (5,677,102)   -    (5,677,102)   -      (5,677,102)
    Dividend to CAPGAS non-controlling
    interest holders:
       Final cash dividend @ Rs 29.5 per share -
       Year ended June 30, 2020    -       -       -       -      -       -       -      -      -   (9,757)   (9,757)
       Interim dividend @ Rs 7.5 per share -
       Year ended June 30, 2021    -       -       -       -      -       -       -      -      -       (2,481)   (2,481)
    Total transactions with owners    -      -      -      -       -       -  (14,192,755)     -  (14,192,755)   (12,238)  (14,204,993)

    Balance at March 31, 2021   2,838,551   71,395     15,437    1,941,044    200,000     7,077,325    25,257,809    3,236    37,404,797    112,249   37,517,046
    Total comprehensive income for the period:
    Profit for the period         -      -      -      -       -          5,651,323    -     5,651,323    10,238    5,661,561
    Other comprehensive income    -      -      -      -      -    -       (98,907)   (789)   (99,696)   (463)   (100,159)
                                 -   -    -     -      -       -      5,552,416    (789)   5,551,627    9,775    5,561,402
    Balance at June 30, 2021     2,838,551   71,395     15,437    1,941,044    200,000     7,077,325    30,810,225    2,447   42,956,424    122,024    43,078,448
    Total comprehensive income for the period:
    Profit for the period         -      -       -       -      -       -      18,782,605    -     18,782,605    13,443    18,796,048
    Other comprehensive income   -      -       -       -      -       -       (64)   -      (64)   -      (64)
                                 -   -       -       -      -       -      18,782,541    -     18,782,541    13,443    18,795,984
    Transfer to special reserve by an associated company    -      -       2     -      -       -       (2)   -      -      -      -
    Transactions with owners:
    POL dividend:
       Final dividend @ Rs 30 per share -
       Year ended June 30, 2021.    -      -       -       -      -       -      (8,515,653)   -     (8,515,653)   -      (8,515,653)
       Interim dividend @ Rs 20 per share -
       Year ended June 30, 2022    -      -       -       -      -       -      (5,677,102)    -      (5,677,102)   -     (5,677,102)
    Dividend to CAPGAS non-controlling interest holders:
       Final cash dividend @ Rs 21.6 per share -
       Year ended June 30, 2021    -       -       -       -      -       -       -      -      -   (7,144)   (7,144)
       Interim dividend @ Rs 19.26 per share -
       Year ended June 30, 2022                                                   (6,370)   (6,370)
       2nd Interim dividend @ Rs 16.30 per share -
       Year ended June 30, 2022    -       -      -      -   -       -       -      -      -       (5,391)   (5,391)
    Total transactions with owners    -       -       -       -      -       -     (14,192,755)   -    (14,192,755)   (18,905)   (14,211,660)
     Balance at March 31, 2022     2,838,551   71,395     15,439    1,941,044    200,000     7,077,325    35,400,009    2,447    47,546,210     116,562    47,662,772

    The annexed notes 1 to 29 form an integral part of these condensed interim financial statements.




          Khalid Nafees                 Shuaib A. Malik                      Abdus Sattar
          CFO                           Chief Executive                      Director


        30
   27   28   29   30   31   32   33   34   35   36   37